How is the Monthly Qualifying Income Calculated for asset depletion. The core mechanism for qualification is converting the borrower’s verifiable liquid assets into an imputed, or calculated, monthly income stream.
Asset Depletion Loans are specialized Non-Qualified Mortgages (Non-QM) designed for individuals who are asset-rich and income-light, such as recently retired professionals or investors living off their portfolios, who lack traditional W-2 or tax return income.
The calculation converts the borrower’s net accessible wealth into a stable, monthly income stream by amortizing it over a fixed period, typically assuming no rate of return. This calculated installment is then used to meet the income requirements for the loan.
The most common formula used for the Asset Depletion calculation amortizes the available net assets over a seven-year period:
Net Qualifying Assets÷84 Months=Imputed Monthly Income
This Asset Amortization Income may be used with other sources of income or independently, depending on the program.
The amortization term used can vary significantly based on the program, the borrower’s risk profile (DTI), and whether the borrower wishes to set up formal distributions:
| Scenario/Program | Amortization Term (Months) | Calculation |
| Asset Utilization (Horizon Elite Jumbo) | 84 Months | Monthly Income = Net Qualified Assets / 84 Months |
| Passive Asset Utilization (General) | 120 Months (10 Years) | For borrowers who do not wish to set up asset distributions, assets are divided by a 10-year term |
| Asset Amortization (Edge Series) | 60 Months (5 Years) | Qualified assets with a utilization draw schedule of 5 years (Qualified Assets divided by 60) |
| Horizon Alt Doc – Low DTI Scenario | 36 Months | Used when the DTI without asset utilization is ? 60% |
| Horizon Alt Doc – High DTI Scenario | 60 Months | Used when the DTI without asset utilization is > 60% OR when the borrower’s entire income is comprised of income from assets |
| Foreign National Borrowers | 60 Months | Monthly Income = Net Qualified Assets / 60 Months |
| Asset Depletion (Prime NQM) | 120 Months | Qualified Assets divided by 120 (ten (10) year utilization draw schedule) |
| Asset Depletion (General) | 360 Months | Monthly ‘income’ is calculated by dividing total liquid assets by 360 months (the duration of most mortgage loans) |
The determination of the “Net Qualifying Assets” requires applying discounts (“haircuts”) to certain asset types and excluding funds needed for the transaction itself.
Before the calculation can be performed, specific funds must be subtracted from the borrower’s total available assets:
Eligible assets are verified based on their liquidity, and some are discounted when calculating the net value used in the amortization formula:
| Asset Type | Percentage of Asset Counted |
| Depository Accounts (Checking, Savings, Money Market, CDs) | 100% of face value |
| Marketable Securities (Publicly Traded Stocks/Bonds/Mutual Funds) | 80% of remaining value |
| Life Insurance | 100% of cash surrender value (less surrender charge) |
| Retirement Accounts (? 59 ½) | 80% of the vested balance (or 70% in some programs, or 100% if a depository account in some programs) |
| Retirement Accounts (< 59 ½) | 70% of the vested balance (or 60% or 90% if a depository account in some programs) |
Note: For Prime NQM, 80% is used for all retirement assets regardless of age, provided the assets meet FNMA criteria for unrestricted access.
Documentation and calculation requirements explicitly exclude certain asset types:
The resulting Imputed Monthly Income is used to establish repayment capacity for the mortgage application:
Some programs, such as the our Non-QM Edge Series, use a utilization draw schedule of 60 months (5 years), and the Non-QM Connect Asset Qualifier program divides assets by 60 months.
It depends on the program. While Asset Amortization Income can sometimes be used with other income sources, some strict guidelines require asset depletion to be the sole source of income.
No. Assets utilized for depletion cannot be used for qualifying income derived from those accounts, such as interest, dividends, or capital gains, in addition to the amortization calculation.
The resulting imputed amount is used as the borrower’s monthly income for qualifying and is typically entered into the Debt-to-Income (DTI) ratio calculation.
For passive asset utilization, where borrowers do not set up formal distributions, the assets may be divided by a 10-year (120 month) term.
For borrowers under age 59 ½, vested retirement assets are commonly discounted to 70% of their vested balance, although some guidelines use 60%.
Vested retirement accounts for borrowers of retirement age (≥ 59 ½) are typically counted at 80% of their vested balance.
Funds needed for the down payment, closing costs, and required reserves must be excluded from the total assets before the calculation is performed.
The standard amortization period is 84 months, which represents seven years.
The most common formula used is dividing the Net Qualifying Assets by 84 Months to determine the Imputed Monthly Income, assuming no rate of return.
527 Sycamore Valley Rd W, Danville, CA 94526
Toll Free Call : (866) 280-0020
For informational purposes only. No guarantee of accuracy is expressed or implied. Programs shown may not include all options or pricing structures. Rates, terms, programs and underwriting policies subject to change without notice. This is not an offer to extend credit or a commitment to lend. All loans subject to underwriting approval. Some products may not be available in all states and restrictions may apply. Equal Housing Opportunity.
Interactive calculators are self-help tools. Results received from this calculator are designed for comparative and illustrative purposes only, and accuracy is not guaranteed. Shining Star Funding is not responsible for any errors, omissions, or misrepresentations. This calculator does not have the ability to pre-qualify you for any loan program or promotion. Qualification for loan programs may require additional information such as credit scores and cash reserves which is not gathered in this calculator. Information such as interest rates and pricing are subject to change at any time and without notice. Additional fees such as HOA dues are not included in calculations. All information such as interest rates, taxes, insurance, PMI payments, etc. are estimates and should be used for comparison only. Shining Star Funding does not guarantee any of the information obtained by this calculator.
Privacy Policy | Accessibility Statement | Term of Use | NMLS Consumer Access
CMG Mortgage, Inc. dba Shining Star Funding, NMLS ID# 1820 (www.nmlsconsumeraccess.org, www.cmghomeloans.com), Equal Housing Opportunity. Licensed by the Department of Financial Protection and Innovation (DFPI) under the California Residential Mortgage Lending Act No. 4150025. To verify our complete list of state licenses, please visit www.cmgfi.com/corporate/licensing